

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0649 | 0.0593 | 0.042 | 0.0341 | 0.009344 | 0.008343 | |
Gross Profit | (0.0649) | (0.0593) | (0.042) | (0.0341) | (0.009344) | (0.008343) | |
Operating Expenses & Income | |||||||
Operating Income | (1.081537) | (1.115135) | (1.35494) | (1.104237) | (1.046868) | (1.219936) | |
Total Operating Expenses | 1.016586 | 1.055817 | 1.312908 | 1.070156 | 1.037523 | 1.211592 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.584868 | 0.585934 | 1.065091 | 0.860062 | 0.789643 | 0.896324 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0925) | (0.0253) | - | (0.0052) | (0.0141) | (0.006129) | |
Interest Income | 0.001467 | 0.00662 | 0.0427 | - | - | 0.004948 | |
Income Tax Expense | (0.000001) | 0.000003 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (2.18504) | (5.753858) | (0.907603) | (0.626775) | (16.85) | (17.22) | |
Supplemental | |||||||
EBIT | (2.092516) | (5.709801) | (1.354937) | (0.62678) | (1.046867) | (1.224446) | |
EBITDA | (2.027566) | (5.650488) | (1.31291) | (0.592699) | (1.037523) | (1.216103) | |