

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003255 | - | 0.001758 | 0.0704 | 0.0252 | 0.0259 | |
COGS | 0.000272 | - | 0.000456 | 0.197189 | 0.0552 | 0.0639 | |
Gross Profit | 0.002983 | - | 0.001302 | (0.127) | (0.03) | (0.038) | |
Operating Expenses & Income | |||||||
Operating Income | (0.168) | (0.0232) | (0.0211) | (0.198) | (0.142) | (0.119968) | |
Total Operating Expenses | 0.170731 | 0.0232 | 0.0224 | 0.0715 | 0.112283 | 0.102487 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0232 | 0.0224 | 0.0715 | 0.112283 | 0.082 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0318) | (0.0316) | (0.0202) | (0.116131) | (0.109215) | (0.100388) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0318 | (1.318) | 1.143874 | 0.202419 | 0.006733 | 0.0403 | |
Net Income | |||||||
Net Income | (0.591) | (1.31) | 1.142894 | 0.120276 | (0.251) | (0.306258) | |
Supplemental | |||||||
EBIT | (0.559) | (1.278) | 1.163046 | 0.236407 | (0.141) | (0.202833) | |
EBITDA | (0.547461) | (1.254755) | 1.184178 | 0.315773 | (0.126857) | - | |