| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,112,230,586.3 | 10,372,731,723.6 | 12,523,982,512.9 | 10,737,719.3 | 11,962,045 | 12,473,323 | |
COGS | 5,160,612.1 | 6,454,563.6 | 7,621,850.1 | 5,485.8 | - | - | |
Gross Profit | 8,112,230,586.3 | 10,372,731,723.6 | 12,523,982,512.9 | 10,737,719.3 | 2,884,620.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,110,771,917.3 | 2,385,746,550.7 | 1,928,099,084.4 | 1,979,263.4 | 2,194,714.7 | 2,241,352.6 | |
Total Operating Expenses | 6,001,458,669 | 7,986,985,172.9 | 10,595,883,428.5 | 8,758,455.8 | 9,767,330.3 | 4,417,619.7 | |
R&D Expenses | 1,648,335.9 | 1,803,434.8 | 1,981,874 | - | - | 393.9 | |
Selling General & Admin Expenses | 326,978,878.2 | 484,438,460.8 | 556,336,827.4 | 509,304.9 | 6,605,255.9 | 5,598,104.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44,982.8) | (90,466,689) | (118,349,584.9) | (70.58) | (120,169.3) | (340,984.2) | |
Interest Income | 23,803,250.8 | 74,658,547.3 | 130,944,137.9 | 173,555.2 | 222,501.7 | 165,779.5 | |
Income Tax Expense | 771,848,133.6 | 518,047,107.1 | 642,835,845.7 | 390,208.1 | 589,604.1 | 535,877.1 | |
Net Income | |||||||
Net Income | 19,621,196,524.3 | 959,356,033.7 | 1,311,008,622.5 | 1,923,237.3 | 1,941,374.5 | 1,676,048.8 | |
Supplemental | |||||||
EBIT | 1,577,180,389.3 | 1,457,984,817.1 | 2,083,056,670.2 | 2,427,065.9 | 2,194,752.9 | - | |
EBITDA | 2,092,934,352.3 | 2,165,782,674.4 | 2,837,216,197.2 | 3,100,581.5 | 2,935,533.2 | 2,928,897.8 | |
