

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 506.9 | 529.7 | 547.8 | 520.5 | 651.9 | 701.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 220.9 | 215.6 | 214.4 | 234.9 | 258.1 | 267.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.25) | (28.12) | (152.2) | (233.6) | (224.3) | (236.6) | |
Interest Income | 418.1 | 448.1 | 585.1 | 667.3 | 747.6 | 801.3 | |
Income Tax Expense | 46.8 | 40.03 | - | - | - | - | |
Net Income | |||||||
Net Income | 154.3 | 133.7 | 135 | 100.3 | 126 | 153 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |