
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00071 | 0.004224 | 0.004224 | 0.008744 | - | - | |
COGS | 0.005349 | 0.0214 | 0.0214 | 0.002168 | - | - | |
Gross Profit | (0.004639) | (0.0171) | (0.0171) | 0.006576 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.838382) | (0.443) | (0.4432) | (49.02) | (0.238245) | (0.208244) | |
Total Operating Expenses | 0.833743 | 0.42607 | 0.420811 | 49.02 | 0.238245 | 0.208244 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.832183 | 0.420811 | 0.453031 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001807) | (0.606095) | (0.275624) | (1.736431) | (6.80911) | (6.80911) | |
Interest Income | 0.006055 | - | - | - | - | - | |
Income Tax Expense | 0.004248 | 0.60454 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.834134) | (0.827) | (0.827018) | (49.76) | 0.789046 | 0.819047 | |
Supplemental | |||||||
EBIT | (0.834134) | (0.221) | (0.220923) | (49.02) | - | - | |
EBITDA | (0.832574) | (0.215741) | (0.215664) | (49.02) | (0.238245) | (0.208244) | |