
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.542 | 1.296 | 0.431378 | - | - | - | |
COGS | 1.46 | 1.216 | 0.420812 | 0.255046 | - | - | |
Gross Profit | 0.0819 | 0.0801 | 0.0106 | (0.255) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (19.21) | (17.51) | (10.6) | (3.796) | (1.817528) | (1.361688) | |
Total Operating Expenses | 19.29 | 17.25 | 10.61 | 3.541 | 1.817528 | 1.548553 | |
R&D Expenses | 10.87 | 9.22 | 5.198 | 1.944 | 0.352879 | 1.058674 | |
Selling General & Admin Expenses | 8.027 | 7.866965 | 4.366018 | 1.459509 | 1.635405 | 1.79626 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0936) | - | (0.121145) | (0.146924) | (0.0957) | (0.0677) | |
Interest Income | - | 0.146588 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (25.05) | (9.8) | (2.825) | (4.268) | (1.36327) | (2.5455) | |
Supplemental | |||||||
EBIT | (27.02) | (11.53) | (10.6) | (4.011) | (1.817528) | (3.728884) | |
EBITDA | (25.83) | (9.968564) | (9.223637) | (3.705434) | (1.817528) | (1.826635) | |