
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.415061) | (2.230824) | (8.958) | (7.47) | (6.592072) | (13.02) | |
Total Operating Expenses | 2.817251 | 2.683547 | 8.958 | 7.47 | 6.592072 | 13.02 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.914342 | 1.051773 | 1.996 | 2.112 | 5.738116 | 10.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.170106 | 0.0596 | 0.004553 | 0.400529 | |
Income Tax Expense | (0.600585) | 0.452287 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (2.153331) | (2.972814) | (8.929) | (9.846) | (6.655717) | (12.78) | |
Supplemental | |||||||
EBIT | (3.415061) | (2.230824) | (8.958) | (7.47) | (6.592072) | (13.02) | |
EBITDA | (3.415061) | (2.230824) | (8.522225) | 0.000117 | (6.592072) | (13.02) | |