
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.423 | 0.76 | 0.176 | 0.196 | 0.516 | 0.625 | |
Gross Profit | (0.423) | (0.76) | (0.176) | (0.196) | (0.516) | (0.625) | |
Operating Expenses & Income | |||||||
Operating Income | (8.242) | 9.38 | (11.07) | (10.86) | (20.98) | (18.66) | |
Total Operating Expenses | 8.242 | 9.38 | 10.89 | 10.66 | 20.47 | 18.04 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.565 | 2.08 | 4.1 | 5.444 | 10.92 | 10.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.593) | (1.081) | (1.859) | (2.481) | (0.139) | (0.144) | |
Interest Income | 0.59635 | 1.094 | 0.002 | 1.758 | 1.293 | 0.799 | |
Income Tax Expense | 0.593 | 19.85 | (12.93) | - | - | - | |
Net Income | |||||||
Net Income | (8.838) | (10.47) | (12.93) | (15.2) | (19.48) | (17.65) | |
Supplemental | |||||||
EBIT | (8.245) | (9.393) | (11.07) | (12.71) | (20.98) | (18.07) | |
EBITDA | (7.822) | (8.633) | (11.06) | (12.52) | (20.47) | (17.45) | |