
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0078 | 0.0115 | 0.0121 | 0.0085 | 0.0066 | 0.0066 | |
COGS | 0.139236 | 0.18868 | 0.0645 | 0.365092 | 0.002965 | 0.003788 | |
Gross Profit | (0.131436) | (0.177212) | (0.0524) | (0.356592) | 0.003635 | 0.002812 | |
Operating Expenses & Income | |||||||
Operating Income | (0.73206) | (0.667516) | (0.746479) | (0.877454) | (1.01646) | (1.07452) | |
Total Operating Expenses | 0.73986 | 0.678984 | 0.758579 | 0.885954 | 1.02306 | 1.08112 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.435834 | 0.474809 | 0.414046 | 0.471704 | 0.586445 | 0.65085 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.258353) | (0.0616) | (0.03) | (0.0278) | (0.0122) | (0.005569) | |
Interest Income | - | - | 0.0477 | 0.0371 | 0.0202 | 0.0246 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.99102) | (0.477198) | (0.729292) | (0.869809) | (0.957183) | (1.004729) | |
Supplemental | |||||||
EBIT | (0.681806) | - | - | - | - | - | |
EBITDA | (0.732667) | (0.415644) | - | - | - | - | |