
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0078 | 0.0115 | 0.0121 | 0.0085 | 0.006594 | 0.006604 | |
COGS | 0.139236 | 0.18868 | 0.0645 | 0.365092 | 0.002965 | 0.004614 | |
Gross Profit | (0.131436) | (0.177212) | (0.0524) | (0.357) | 0.003635 | 0.001986 | |
Operating Expenses & Income | |||||||
Operating Income | (0.732667) | (0.668376) | (0.746) | (0.824964) | (1.015631) | (1.5759) | |
Total Operating Expenses | 0.600624 | 0.490304 | 0.694544 | 0.522472 | 1.022228 | 1.578658 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.435834 | 0.544053 | 0.414046 | 0.471704 | 0.586445 | 0.775288 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.258353) | (0.0616) | (0.03) | (0.0278) | (0.007009) | (0.001029) | |
Interest Income | - | - | 0.0477 | 0.0371 | 0.0202 | 0.0508 | |
Income Tax Expense | (0.681806) | (0.568599) | (0.696481) | - | (0.0517) | (0.0454) | |
Net Income | |||||||
Net Income | (0.99102) | (0.477198) | (0.729) | (0.87) | (0.956402) | (1.541632) | |
Supplemental | |||||||
EBIT | (0.732667) | (0.668376) | (0.699) | (1.677587) | (0.996643) | - | |
EBITDA | (0.732667) | (0.668376) | (0.002519) | (0.842) | (1.015631) | (1.631022) | |