
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.438141 | 0.394004 | 0.263445 | 0.21 | - | - | |
COGS | 0.135943 | 0.158313 | 0.0552 | 0.165 | - | - | |
Gross Profit | 0.302198 | 0.235691 | 0.208267 | 0.045 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.703639) | (5.819642) | (7.577776) | (4.32) | (3,595) | (3,595) | |
Total Operating Expenses | 5.005837 | 6.055333 | 7.786043 | 4.365 | 5,288 | 5,288 | |
R&D Expenses | 0.538684 | 0.770826 | 1.938234 | 0.369 | 179 | 179 | |
Selling General & Admin Expenses | 4.141691 | 5.135603 | 5.715127 | 3.841 | 5,109 | 5,109 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008339) | (0.008797) | (0.005358) | (0.095) | - | (4.032) | |
Interest Income | - | 0.0337 | 0.0658 | 0.065 | - | - | |
Income Tax Expense | (0.0365) | (0.08) | (0.0299) | - | - | - | |
Net Income | |||||||
Net Income | (4.82058) | (5.7396) | (6.522408) | (5.193) | (4,004) | (4,004) | |
Supplemental | |||||||
EBIT | (4.857037) | (5.819642) | (7.537282) | (5.254) | (3,595) | (3,595) | |
EBITDA | (4.799842) | (5.764923) | (7.516444) | (5.236) | (3,673) | (3,673) | |