
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.256102 | 0.647738 | 0.794365 | 11.39 | 8.46537 | 7.552985 | |
COGS | 0.109416 | 0.362956 | 0.401226 | 3.133063 | 1.90347 | 2.503687 | |
Gross Profit | 0.146686 | 0.284781 | 0.39314 | 8.259007 | 6.5619 | 5.0501 | |
Operating Expenses & Income | |||||||
Operating Income | (0.279412) | (0.303116) | (0.271766) | 0.654179 | 0.235075 | 0.252905 | |
Total Operating Expenses | 0.426098 | 0.587898 | 0.664906 | 7.604828 | 6.326825 | 4.797194 | |
R&D Expenses | 0.0512 | 0.0502 | 0.0736 | - | 0.81657 | - | |
Selling General & Admin Expenses | 0.0387 | 0.0425 | 0.0473 | 0.564481 | 0.575385 | 2.44306 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00209) | (0.001911) | (0.0379) | (0.173522) | (0.0981) | (0.0944) | |
Interest Income | 0.002089 | 0.000002 | 0.001921 | 0.001031 | 0.0979 | 0.0693 | |
Income Tax Expense | 0.002093 | 0.001226 | (0.0131) | - | - | - | |
Net Income | |||||||
Net Income | (0.282876) | (0.305568) | (0.294971) | 0.475326 | 0.140587 | 0.15957 | |
Supplemental | |||||||
EBIT | (0.27869) | (0.323853) | (0.271765) | 0.654194 | 0.239778 | 0.25609 | |
EBITDA | (0.227402) | (0.250443) | (0.154223) | 2.414294 | 1.664269 | 1.660873 | |