

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0238 | 0.0176 | 0.008 | 0.004 | - | - | |
Gross Profit | (0.0238) | (0.0176) | (0.008) | (0.004) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.721278) | (7.168078) | (7.222) | (6.7) | (9.439) | (11.34) | |
Total Operating Expenses | 9.721278 | 7.168078 | 7.222 | 6.7 | 9.439 | 11.34 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.535463 | 7.102003 | 7.041 | 6.588 | 9.112 | 10.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0181 | 0.0351 | 0.12 | 0.748 | 1.158 | 1.557 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (24.54) | (25.04) | (14.95) | (8.587) | (42.24) | (49.85) | |
Supplemental | |||||||
EBIT | (9.039202) | (7.072063) | (7.222) | (6.7) | (9.439) | (11.34) | |
EBITDA | (9.697485) | (7.150527) | (7.214) | (6.696) | (9.439) | (11.34) | |