
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0215 | 0.0371 | 0.0455 | 0.0149 | - | - | |
Gross Profit | (0.0215) | (0.0371) | (0.0455) | (0.0149) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.78731) | (23.39) | (27.24) | (13.93) | (10.47) | (10.47) | |
Total Operating Expenses | 2.78731 | 23.39 | 27.24 | 13.93 | 10.47 | 10.47 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.765798 | 6.803933 | 4.397056 | 4.310004 | 4.629839 | 4.629839 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0144 | 0.423069 | 0.405406 | 0.11298 | 0.202176 | 0.202176 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.815109) | (53.59) | (27.01) | (15) | (10.41) | (10.41) | |
Supplemental | |||||||
EBIT | (9.867276) | - | - | - | - | - | |
EBITDA | (2.765798) | (23.17) | - | - | - | - | |