

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.482 | 0.095 | 0.095 | 50.83 | 35.84 | 75.53 | |
COGS | 0.271 | 0.072 | 0.072 | 155.6 | 249.9 | 306.2 | |
Gross Profit | 0.211 | 0.023 | 0.023 | (104.8) | (214.1) | (230.7) | |
Operating Expenses & Income | |||||||
Operating Income | (88) | (368.3) | (693.5) | (748.7) | (649.8) | (579.3) | |
Total Operating Expenses | 88.21 | 368.3 | 693.5 | 643.9 | 435.8 | 348.6 | |
R&D Expenses | 67.51 | 185.6 | 293 | 273.8 | 208.2 | 161.3 | |
Selling General & Admin Expenses | 0.910209 | 182 | 398.7 | 368.2 | 196.8 | 184.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.849) | (32.76) | (0.481) | (17.71) | (76.02) | (21.86) | |
Interest Income | 5.03304 | 0.202 | - | - | - | - | |
Income Tax Expense | 0.151 | (1.026) | 0.004 | 0.006 | 0.012 | (22.1) | |
Net Income | |||||||
Net Income | (88.66) | (383.7) | (686.9) | (763.6) | (966.3) | (634.8) | |
Supplemental | |||||||
EBIT | (88) | (368.3) | (693.5) | (699.8) | (772.2) | (611.6) | |
EBITDA | (85.67) | (362.3) | (685.3) | (677) | (736.3) | (571.3) | |