
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.0119 | 0.0111 | |
Gross Profit | - | - | - | - | (0.0119) | (0.0111) | |
Operating Expenses & Income | |||||||
Operating Income | (0.501) | (0.432) | (0.34) | (0.34741) | (0.545021) | (0.632321) | |
Total Operating Expenses | 0.501069 | 0.431902 | 0.339973 | 0.34741 | 0.533157 | 0.623158 | |
R&D Expenses | - | - | - | - | - | 0.0347 | |
Selling General & Admin Expenses | 0.155899 | 0.429452 | 0.120769 | 0.153778 | 0.381003 | 0.337741 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003582) | - | - | (0.000998) | (0.000069) | (0.008829) | |
Interest Income | - | - | 0.002045 | 0.001932 | 0.001469 | 0.000399 | |
Income Tax Expense | (0.237) | (0.228) | (0.0892) | - | - | - | |
Net Income | |||||||
Net Income | (0.295) | (0.402) | (0.249) | 0.604058 | 1.0092 | (0.531142) | |
Supplemental | |||||||
EBIT | (0.501) | (0.432) | (0.24873) | 0.244709 | 0.901548 | (0.697755) | |
EBITDA | 0.000069 | (0.000098) | (0.249) | 0.606988 | 0.91341 | (0.68664) | |