
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 300.9 | 8.691 | 304.6 | 238.9 | 352.9 | 458.8 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 45.44 | 47.67 | 49.56 | 42.78 | 66.29 | 90.75 |
Earnings from Continuing Operations | ||||||
Interest Expense | (79.28) | (129.4) | (192.1) | (317.4) | (452.6) | (499.4) |
Interest Income | 206.9 | 258.4 | 258.7 | 401.3 | 601.9 | 677.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 193.2 | (298.6) | (48.66) | (62.03) | 149 | 202.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |