| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,633.4 | 914.9 | 1,349.8 | 1,389.9 | 962.6 | 741.2 | |
COGS | 4,859.4 | 595.4 | 715.1 | 504 | 1,259.6 | 1,487.5 | |
Gross Profit | 1,774 | 319.5 | 807.9 | 885.9 | (297.1) | (746.4) | |
Operating Expenses & Income | |||||||
Operating Income | (5,136.8) | (1,278.7) | (443.5) | (389.4) | (564.9) | (1,443.6) | |
Total Operating Expenses | 6,907.9 | 1,273 | 1,078.2 | 1,275.4 | 267.9 | 697.2 | |
R&D Expenses | 188.3 | 73.94 | 43.26 | 41.59 | 42.16 | - | |
Selling General & Admin Expenses | 859.4 | 142 | 110.7 | 145.4 | 97.97 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.5) | (11.17) | (11.37) | (16.48) | (41) | (16.02) | |
Interest Income | 173.8 | 72.2 | 167.8 | 128 | 92.66 | 62.4 | |
Income Tax Expense | (149.6) | (15.83) | (17.34) | (6.554) | (31.02) | (27.8) | |
Net Income | |||||||
Net Income | (14,682) | (1,171.2) | (855.2) | (244.3) | (1,264.4) | (1,340) | |
Supplemental | |||||||
EBIT | (14,796.1) | (1,175.8) | (560.3) | (247.7) | (564.9) | (1,337.9) | |
EBITDA | (13,887.8) | (1,004.3) | (336.5) | (31.22) | (274.6) | (304.9) | |
