
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 10,065 | 12,046 | 10,554 | 9,245 | 16,196 | 16,196 |
COGS | 6,798 | 7,680 | 7,303 | 5,920 | 7,794 | 7,794 |
Gross Profit | 3,267 | 4,366 | 3,251 | 3,325 | 8,402 | 8,402 |
Operating Expenses & Income | ||||||
Operating Income | 2,031 | 3,013 | 2,003 | 2,079 | 6,668 | 6,668 |
Total Operating Expenses | 8,034 | 9,033 | 8,551 | 7,166 | 9,528 | 9,528 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1,159 | 1,261 | 1,195 | 1,191 | 1,327 | 1,327 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (137) |
Interest Income | 23 | 12 | 13 | 7 | 6 | 6 |
Income Tax Expense | 371 | 486 | 453 | 343 | 1,280 | 1,280 |
Net Income | ||||||
Net Income | 1,450 | 2,238 | 1,339 | 1,236 | 5,036 | 5,036 |
Supplemental | ||||||
EBIT | 2,038 | 3,013 | 1,980 | 2,071 | 6,638 | 6,638 |
EBITDA | 2,512 | 3,362 | 2,404 | 2,222 | 6,984 | 6,984 |