

| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.921564 | 3.673442 | 3.687694 | 6.099065 | 7.437984 | 5.54667 | |
COGS | 1.88384 | 1.406834 | 3.378721 | 1.910615 | 2.229073 | 2.196957 | |
Gross Profit | 0.0377 | 2.266608 | 0.308973 | 4.18845 | 5.208911 | 3.349713 | |
Operating Expenses & Income | |||||||
Operating Income | (5.130012) | (8.718225) | (7.205007) | (2.49003) | (1.834489) | (4.258454) | |
Total Operating Expenses | 5.167736 | 10.98 | 7.51398 | 6.67848 | 7.0434 | 7.608167 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.522 | 5.096414 | 5.303877 | 5.837705 | 5.447594 | 4.667425 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.432614) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002857 | 0.009138 | - | - | - | - | |
Net Income | |||||||
Net Income | (5.127107) | (8.66917) | (6.859085) | (2.50417) | (1.686974) | (4.639735) | |
Supplemental | |||||||
EBIT | (5.130012) | (8.562228) | (7.205007) | (2.49003) | (0.504351) | (0.543576) | |
EBITDA | (4.859766) | (7.961025) | (6.361071) | (2.027269) | (0.238683) | (1.301312) | |