

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,559 | 2,456 | 2,490 | 2,551 | 2,796 | 2,873 | |
COGS | 463 | 455 | 393 | 362 | 408 | 427 | |
Gross Profit | 2,096 | 2,001 | 2,097 | 2,189 | 2,388 | 2,446 | |
Operating Expenses & Income | |||||||
Operating Income | 49 | 380 | 355 | 896 | 1,005 | 933 | |
Total Operating Expenses | 1,597 | 1,843 | 1,511 | 1,132 | 1,352 | 1,483 | |
R&D Expenses | 455 | 420 | 328 | 267 | 253 | 253 | |
Selling General & Admin Expenses | 265 | 371 | 368 | 215 | 392 | 498 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (256) | (208) | (196) | (144) | (126) | (142) | |
Interest Income | 24 | 42 | 80 | 4 | - | 2 | |
Income Tax Expense | (690) | 92 | 241 | 176 | 206 | 190 | |
Net Income | |||||||
Net Income | 1,138 | 31 | 3,887 | 554 | 836 | 591 | |
Supplemental | |||||||
EBIT | 704 | 331 | 4,324 | 874 | 1,168 | 923 | |
EBITDA | 1,344 | 946 | 4,685 | 1,024 | 1,308 | 1,070 | |