

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.669786) | (0.64602) | (0.384434) | (0.376186) | (0.725047) | (0.888193) | |
Total Operating Expenses | 0.794777 | 0.720896 | 0.384649 | 0.376186 | 0.725047 | 0.888193 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.571715 | 0.401122 | 0.341153 | 0.238045 | 0.470356 | 0.53756 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.855989) | (0.10714) | (0.003965) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.697839 | (0.000646) | (0.431228) | - | - | - | |
Net Income | |||||||
Net Income | (1.493341) | (0.225113) | (1.339319) | (1.926938) | 1.830091 | 1.748592 | |
Supplemental | |||||||
EBIT | (0.669786) | (1.177896) | (0.697636) | (1.902773) | 1.830696 | - | |
EBITDA | (0.669786) | (0.531876) | (0.312987) | (0.376186) | (0.725047) | (0.888193) | |