

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 396.8 | 309.3 | 552.6 | 589.5 | 286.8 | 256.9 | |
COGS | 215 | 198.7 | 323.8 | 441.1 | 234.8 | 204.8 | |
Gross Profit | 181.7 | 110.6 | 228.8 | 148.5 | 51.95 | 52.14 | |
Operating Expenses & Income | |||||||
Operating Income | 20.77 | (100.5) | 77.81 | (25.32) | (63.85) | (45.7) | |
Total Operating Expenses | 161 | 139.1 | 130.3 | 173.8 | 115.8 | 136.1 | |
R&D Expenses | 16.82 | 14.28 | 15.81 | 22.79 | 21.82 | 18.28 | |
Selling General & Admin Expenses | 28.23 | 30.24 | 36.18 | 51.78 | 42.47 | 43.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.051) | (0.98) | (1.498) | (1.58) | (11.45) | (5.565) | |
Interest Income | 1.044 | 0.162 | 1.487 | 0.035 | 0.009 | 1.206 | |
Income Tax Expense | 5.891 | (9.537) | 12.2 | (6.026) | 9.359 | 1.613 | |
Net Income | |||||||
Net Income | 14.66 | (92.8) | 59.85 | (22.2) | (107.5) | (49.47) | |
Supplemental | |||||||
EBIT | 11.83 | 32.66 | 109.7 | (33.93) | (63.85) | - | |
EBITDA | 20.77 | 43.47 | 119.1 | (25.32) | (34.33) | - | |