

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.5179 | 2.05099 | 2.471902 | 1.980274 | 1.438317 | |
COGS | - | 2.078552 | 1.760412 | 0.946114 | - | |
Gross Profit | - | (0.0276) | 0.71149 | 1.03416 | - | |
Operating Expenses & Income | ||||||
Operating Income | (1.165603) | (2.195078) | (4.502623) | (3.898625) | (5.157063) | |
Total Operating Expenses | 1.168007 | 2.167516 | 5.214113 | 3.08751 | 6.59538 | |
R&D Expenses | - | 0.0799 | - | - | - | |
Selling General & Admin Expenses | 1.168007 | 3.165708 | 3.559564 | 0.859785 | 2.731555 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.400967) | (0.451756) | (0.266631) | (0.344017) | |
Interest Income | - | 0.256623 | 0.372444 | 0.231919 | 0.0929 | |
Income Tax Expense | (1.150826) | 0.42689 | 0.991134 | 0.688309 | - | |
Net Income | ||||||
Net Income | (1.171103) | (6.600105) | (3.962287) | (3.518382) | (6.186106) | |
Supplemental | ||||||
EBIT | (1.165603) | (2.636636) | (3.510531) | (3.251751) | - | |
EBITDA | (1.165603) | (2.195078) | (3.317896) | (3.065382) | - | |