
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,720.5 | 1,954.3 | (1,436.7) | 1,198.4 | 2,244.4 | 3,172.1 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 186 | 162.7 | 162.6 | 171.4 | 199.6 | 212.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (249.2) | (1,309.7) | (3,843) | (4,592.2) | (4,823.7) | (5,177.1) |
Interest Income | 1,983 | 2,778.9 | 3,731.6 | 4,840 | 5,959.2 | 6,760.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,389.9 | 1,725.3 | (1,643.2) | 1,001.9 | 2,027.3 | 2,951.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |