
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 1.562 | 5.194 | 9.984 | 10.9 | 7.936 | 3.472 |
Gross Profit | (1.562) | (5.194) | (9.984) | (10.9) | (7.936) | (3.472) |
Operating Expenses & Income | ||||||
Operating Income | (38.44) | (55.16) | (55.08) | (85.13) | (59.69) | (52) |
Total Operating Expenses | 38.44 | 55.16 | 55.08 | 85.13 | 59.69 | 52 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 25.12 | 32.55 | 28.36 | 29.74 | 31.84 | 33.48 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.318) | (1.73) | (11.28) | (4.146) | (1.509) | (9.03) |
Interest Income | 0.327 | 0.701 | 2.698 | 3.611 | 3.038 | 4.166 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (39.89) | (47.71) | (55.98) | (73.28) | (105.2) | (66.76) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |