

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.008634 | 0.0315 | |
COGS | 0.001 | - | - | - | 0.00837 | - | |
Gross Profit | (0.001) | - | - | - | 0.000264 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.178) | (0.152502) | (0.181709) | (0.159) | (0.235314) | (0.273773) | |
Total Operating Expenses | 0.17791 | 0.152502 | 0.181709 | 0.158886 | 0.235578 | 0.286083 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.17691 | 0.152502 | 0.0593 | 0.158886 | 0.132528 | 0.200513 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.093) | (0.0152) | (0.007192) | (0.0115) | (0.0123) | (0.0173) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.093 | (0.0185) | (0.000182) | - | - | - | |
Net Income | |||||||
Net Income | (0.243) | (0.149283) | 0.0235 | (0.17) | (0.383612) | (0.431011) | |
Supplemental | |||||||
EBIT | (0.175) | (0.134045) | (0.181709) | (0.159) | (0.371358) | (0.413736) | |
EBITDA | (0.15) | 0.0185 | (0.181709) | (0.000114) | (0.371358) | (0.409817) | |