

| 2010 | 2023 | 2024 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.547 | 1.287305 | 1.100858 | 1.100858 | 1.096426 | |
COGS | 0.666 | 0.840122 | 0.810503 | 0.810503 | 0.90494 | |
Gross Profit | 0.881 | 0.447183 | 0.290355 | 0.290355 | 0.191485 | |
Operating Expenses & Income | ||||||
Operating Income | (1.625) | 0.269618 | 0.026 | 0.026 | 0.031 | |
Total Operating Expenses | (2.855) | 0.177564 | 0.264317 | 0.264317 | 0.160497 | |
R&D Expenses | 0.307 | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.064) | (0.167894) | - | - | - | |
Net Income | ||||||
Net Income | 1.193 | 0.269618 | 0.026 | 0.026 | 0.031 | |
Supplemental | ||||||
EBIT | (1.625) | 0.101725 | - | - | - | |
EBITDA | (1.251) | 0.26962 | 0.026 | 0.026 | 0.031 | |