

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.158711 | 5.394781 | 6.09302 | 6.840146 | 7.890545 | 8.209529 | |
COGS | 2.453368 | 2.248149 | 2.44052 | 2.570778 | 2.820281 | 3.051419 | |
Gross Profit | 3.705343 | 3.146632 | 3.6525 | 4.269368 | 5.070262 | 5.158108 | |
Operating Expenses & Income | |||||||
Operating Income | 2.265534 | 1.753157 | 2.107434 | 2.572018 | 3.146052 | 3.300338 | |
Total Operating Expenses | 1.415218 | 1.390929 | 1.545066 | 1.69735 | 1.924209 | 1.857766 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.041048 | 1.06034 | 1.140611 | 1.255163 | 1.165985 | 1.32332 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002285) | (0.000055) | - | - | - | (0.108029) | |
Interest Income | 0.0212 | 0.005812 | 0.195112 | 0.29184 | 0.265771 | 0.101067 | |
Income Tax Expense | 0.567823 | 0.504242 | 0.681891 | 0.798973 | 0.915069 | 0.926184 | |
Net Income | |||||||
Net Income | 1.567953 | 1.39444 | 1.614875 | 2.090475 | 2.485775 | 2.539559 | |
Supplemental | |||||||
EBIT | 2.265534 | 1.753157 | 2.130438 | 2.572018 | 3.146052 | 3.30034 | |
EBITDA | 2.357957 | 1.775953 | 2.137629 | 2.579041 | 3.153516 | 3.307979 | |