
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,084 | 8,508 | 13,179 | 12,620 | 3,002 | 14,344 | |
COGS | - | - | 23,804 | - | - | - | |
Gross Profit | 19,084 | 8,508 | 13,179 | 12,620 | 3,002 | 14,344 | |
Operating Expenses & Income | |||||||
Operating Income | 17,589 | 5,886 | 10,126 | 9,912 | 1,509 | 11,487 | |
Total Operating Expenses | 1,495 | 2,622 | 3,053 | 2,708 | 1,493 | 2,857 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,429 | 2,537 | 2,968 | 2,623 | 232 | 1,440 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (521) | (589) | (1,033) | (1,309) | (1,200) | - | |
Interest Income | 3,781 | 3,842 | 2,752 | 3,045 | 2,953 | - | |
Income Tax Expense | 669 | 108 | 348 | 334 | 311 | 312 | |
Net Income | |||||||
Net Income | 3,278 | 1,634 | 1,172 | 1,583 | 1,189 | 1,188 | |
Supplemental | |||||||
EBIT | - | - | - | - | 2,709 | - | |
EBITDA | 150 | 146 | 152 | 157 | 2,848 | - | |