
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 162.8 | 39 | 3.246673 | 4.647689 |
COGS | 106.1 | 26.74 | 1.353931 | 1.702146 |
Gross Profit | 56.64 | 12.26 | 1.892742 | 2.945544 |
Operating Expenses & Income | ||||
Operating Income | 39.52 | 5.453931 | (4.441939) | (3.450124) |
Total Operating Expenses | 123.3 | 33.55 | 7.688612 | 8.097813 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (0.0524) | (0.000772) | - | - |
Interest Income | - | 0.005628 | 0.656272 | 0.886398 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 29.72 | (3.724237) | (4.685301) | (2.045757) |
Supplemental | ||||
EBIT | 38.81 | (4.363365) | (4.441939) | (3.450124) |
EBITDA | 38.82 | (4.354137) | (4.420891) | (3.419295) |