

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 831 | 426.1 | 432.7 | 313.3 | 190.8 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 170.4 | 110 | 89.38 | 91.75 | 97.99 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.552396) | (1.503) | (1.035) | (0.271) | (0.157) | |
Interest Income | 0.641137 | 13.77 | 18.54 | 10.6 | 7.078 | |
Income Tax Expense | 171.6 | - | - | - | - | |
Net Income | ||||||
Net Income | 581.9 | 182.7 | 238.8 | 165 | 87.92 | |
Supplemental | ||||||
EBIT | 627.7 | - | - | - | - | |
EBITDA | - | - | - | - | - | |