
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.292479 | 0.920289 | 0.182452 | 0.000006 | - | - | |
COGS | 1.287084 | 0.913882 | 0.17972 | 0.0268 | - | - | |
Gross Profit | 0.005395 | 0.006407 | 0.002732 | 0.000006 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.290014) | (0.191) | (0.302) | (0.157193) | (0.091) | (0.0878) | |
Total Operating Expenses | 0.295409 | 0.197126 | 0.304309 | 0.157199 | 0.091 | 0.091 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.295409 | 0.197126 | 0.304309 | 0.157199 | - | 0.0575 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00417) | (0.014) | (0.104352) | (0.001084) | - | - | |
Interest Income | 0.000002 | 0.000108 | 0.000309 | 0.000033 | - | 0.000004 | |
Income Tax Expense | 0.00417 | (0.000433) | (0.141185) | - | - | 0.0363 | |
Net Income | |||||||
Net Income | (0.287763) | (0.189) | (0.404) | (0.14288) | (0.038) | (0.038) | |
Supplemental | |||||||
EBIT | (0.283593) | (0.174954) | (0.29971) | (0.141798) | - | - | |
EBITDA | (0.255997) | (0.15) | (0.273) | (0.115) | (0.091) | (0.0693) | |