

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.49 | 43.63 | 56.31 | 57.77 | 102.4 | 120.9 | |
COGS | 9.371 | 29.58 | 30.26 | 32.89 | 68.09 | 74 | |
Gross Profit | 1.122 | 14.05 | 26.06 | 24.89 | 34.34 | 46.88 | |
Operating Expenses & Income | |||||||
Operating Income | (82.92) | (131) | (129.3) | (88.31) | (91.19) | (81.47) | |
Total Operating Expenses | 84.04 | 145.1 | 155.4 | 113.2 | 125.5 | 128.4 | |
R&D Expenses | 41.69 | 75.76 | 65.15 | 39.56 | 30.05 | 29.98 | |
Selling General & Admin Expenses | 19.43 | 57.37 | 55.97 | 45.99 | 59.77 | 60.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.237) | (0.18) | (0.367) | (0.668) | (0.111) | (3.067) | |
Interest Income | 3.832 | 22.96 | 45.9 | 42.57 | 35.4 | 23.79 | |
Income Tax Expense | (4.906) | 0.264 | 0.062 | 0.397 | (7.202) | (7.151) | |
Net Income | |||||||
Net Income | (200.8) | (227.4) | (55.97) | (98.83) | (293.3) | (163.4) | |
Supplemental | |||||||
EBIT | (205.5) | (227.9) | (56.65) | (98.79) | (107.4) | (146.7) | |
EBITDA | (198.1) | (220.6) | (54.67) | (96.15) | (86.99) | (128.6) | |