
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 158.6 | 167.9 | 13,563 | 15,545 | 17,852 |
COGS | 79.78 | 74.19 | 5,193 | 5,075 | 5,810 |
Gross Profit | 78.84 | 93.67 | 8,370 | 10,470 | 12,042 |
Operating Expenses & Income | |||||
Operating Income | 58.1 | 78.62 | 7,012 | 6,708 | 9,584 |
Total Operating Expenses | 100.5 | 89.24 | 6,551 | 8,837 | 8,268 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.572543 | 3.337111 | 288 | 340 | 437 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.676355 | 0.848662 | 64 | 43 | 51 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 36.92 | 44.37 | 5,782 | 3,385 | 6,512 |
Supplemental | |||||
EBIT | 67.2 | 72.65 | 8,787 | 5,898 | - |
EBITDA | 67.2 | 72.65 | 8,787 | 5,959 | 10,512 |