
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 788.9 | 1,005.2 | 815.9 | 987.3 | 1,005.3 | 1,120.1 | |
COGS | 359.8 | 466 | 395.6 | 472 | 505.5 | 556.1 | |
Gross Profit | 429.1 | 539.2 | 420.3 | 515.3 | 499.8 | 564.1 | |
Operating Expenses & Income | |||||||
Operating Income | 156.4 | 236.7 | 119.7 | 196.1 | 151.4 | 154.7 | |
Total Operating Expenses | 632.5 | 768.5 | 696.2 | 791.2 | 853.9 | 965.5 | |
R&D Expenses | 96.12 | 112 | 104.4 | 113.9 | 132 | 142.6 | |
Selling General & Admin Expenses | 125.2 | 135.3 | 141.3 | 155.9 | 177 | 204.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 1.163 | 5.011 | 20.36 | 33.49 | 34.97 | 27.42 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 142.3 | 223.3 | 121.2 | 201.7 | 136.8 | 132.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 207.8 | 292 | - | - | - | - | |