

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.6766 | 1.051 | 1.506 | - | 1.961894 | 1.732539 | |
Gross Profit | (0.677) | (1.051) | (1.506) | - | (1.961895) | (1.732539) | |
Operating Expenses & Income | |||||||
Operating Income | (11.32) | (16.5) | (32.75) | (33.7) | (30.12) | (29.93) | |
Total Operating Expenses | 11.32 | 16.67 | 32.75 | 33.7 | 28.16 | 28.56 | |
R&D Expenses | 1.489 | 3.878 | 8.369 | 7.909 | 4.57039 | 4.215359 | |
Selling General & Admin Expenses | 1.792 | 12.62 | 5.229 | 4.916 | 23.19 | 23.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0745) | (0.0668) | (0.160332) | (0.185447) | (1.264472) | (1.406856) | |
Interest Income | 0.198761 | 0.924301 | 1.485974 | 0.756461 | 0.250321 | 0.426218 | |
Income Tax Expense | 0.0745 | 0.0668 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (11.32) | (15.82) | (31.82) | (29.22) | (11.13) | (16.23) | |
Supplemental | |||||||
EBIT | (11.45) | (16.84) | (33.01) | (33.52) | (30.12) | (29.92) | |
EBITDA | (10.77) | (15.79) | (31.87) | (32.16) | (28.16) | (28.04) | |