
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.723325 | 0.747529 | 0.759014 | 0.743805 | 0.525286 | 0.525286 | |
Gross Profit | (0.723325) | (0.747529) | (0.759014) | (0.743805) | (0.525286) | (0.525286) | |
Operating Expenses & Income | |||||||
Operating Income | (8.113599) | (8.943468) | (8.516111) | (9.591645) | (8.306361) | (8.306361) | |
Total Operating Expenses | 8.113599 | 8.943468 | 8.516111 | 9.591645 | 7.781075 | 8.046979 | |
R&D Expenses | 5.784862 | 6.392414 | 5.437297 | 5.549101 | 4,707,625 | 2,595,912.1 | |
Selling General & Admin Expenses | 2.328737 | 2.551054 | 3.078814 | 4.042544 | 3,598,736 | 3,598,736 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005123) | (0.000938) | (0.0498) | (149) | - | - | |
Interest Income | 0.0119 | 0.355833 | 0.271773 | 0.124828 | - | 0.065 | |
Income Tax Expense | (0.006736) | 0.355833 | - | - | - | - | |
Net Income | |||||||
Net Income | (8.106863) | (8.588573) | (8.294146) | (9.466966) | (8.218508) | (8.218508) | |
Supplemental | |||||||
EBIT | (8.10174) | (8.587635) | (8.244338) | (9.466967) | (8.306361) | (8.30636) | |
EBITDA | (7.378415) | (7.840106) | (7.485324) | (8.723162) | (7.781075) | (7.781075) | |