
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0055 | - | - | - | - | - | |
Gross Profit | (0.0055) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.14397) | (0.791838) | (0.42094) | (0.30065) | (0.359083) | (0.750719) | |
Total Operating Expenses | 0.138542 | 0.822 | 0.420936 | 0.30065 | 0.359083 | 0.750719 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.171555 | 0.503429 | 0.363652 | 0.263276 | 0.338715 | 0.729649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.148031) | (0.165745) | (0.190508) | (0.231204) | (0.0826) | (0.167504) | |
Interest Income | 0.000072 | 0.000162 | 0.0155 | - | - | 0.005667 | |
Income Tax Expense | 0.148031 | (0.0327) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.226032) | (0.935237) | (0.621836) | (0.508702) | (0.441685) | (0.792374) | |
Supplemental | |||||||
EBIT | (0.14397) | (1.020323) | (0.588835) | - | - | - | |
EBITDA | (0.13847) | (0.791838) | (0.42094) | - | - | - | |