

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.003 | 0.0024 | 0.00204 | |
Gross Profit | - | - | - | (0.003) | (0.0024) | (0.00204) | |
Operating Expenses & Income | |||||||
Operating Income | (0.939797) | (1.675191) | 0.202936 | (0.968777) | (0.804558) | (1.111858) | |
Total Operating Expenses | 0.939797 | 1.675191 | 1.055658 | 0.968777 | 0.804558 | 1.111858 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.939797 | 1.675191 | 1.031658 | 0.965777 | 0.802158 | 1.109818 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.472555) | (5.06033) | 1.257822 | - | - | - | |
Net Income | |||||||
Net Income | 1.637528 | 3.383769 | (2.242689) | (1.16285) | (0.297917) | 7.144105 | |
Supplemental | |||||||
EBIT | (0.939797) | (1.675191) | (0.568523) | - | - | - | |
EBITDA | (3.411539) | (6.734151) | 0.202936 | - | - | - | |