
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20.9 | 29.21 | - | - | 1.122 | 1.122 |
COGS | 10.15 | - | - | - | - | - |
Gross Profit | 8.233661 | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (5.791021) | (5.046936) | (7.333942) | (15.45) | (9.146) | (9.15) |
Total Operating Expenses | 26.69 | 34.26 | 7.333942 | 15.45 | 10.27 | 10.27 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.940292 | 5.499582 | - | 5.785 | 1.336 | 0.424 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.468947) | (6.137143) | (2.862597) | (1.512287) | (3.048) | - |
Interest Income | 3.280734 | 0.0815 | 0.32242 | 1.468 | 2.769 | 2.839 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3.365557) | (21.85) | (20.96) | (19.19) | (11.91) | (11.62) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |