

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,517.8 | 24,911 | 22,258 | 18,470.4 | 19,881.6 | 20,479.4 | |
COGS | 11,751.8 | 14,689 | 13,420 | 9,952.1 | 11,515.7 | 11,386.2 | |
Gross Profit | 7,766 | 10,222 | 8,838 | 8,518.3 | 8,365.9 | 9,093.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,897.1 | 2,318 | 1,688 | 1,921 | 1,645.4 | 1,653.6 | |
Total Operating Expenses | 5,868.9 | 7,904 | 7,150 | 6,597.3 | 6,720.5 | 7,439.5 | |
R&D Expenses | 3,704.5 | 4,550 | 4,327 | 4,336 | 4,622.3 | 4,964 | |
Selling General & Admin Expenses | 2,454.4 | 3,013 | 2,929 | 2,777.3 | 3,073 | 2,361 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (181.1) | (222) | (357) | (314.2) | (250.9) | - | |
Interest Income | 65.93 | 174 | 407 | 459.4 | 354 | - | |
Income Tax Expense | 239.1 | (2,026) | 825 | 365.2 | 276.9 | 283.3 | |
Net Income | |||||||
Net Income | 1,426.8 | 4,250 | 665 | 1,227.2 | 628.8 | 768.6 | |
Supplemental | |||||||
EBIT | 1,874.2 | 2,406 | 1,826 | 2,323.7 | 896.7 | 1,442.7 | |
EBITDA | 2,836.9 | 3,546 | 2,913 | 3,298.2 | 2,015.2 | 2,347.3 | |