
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,202 | 24,911 | 22,258 | 19,220 | 19,871 | 20,264.4 | |
COGS | 13,368 | 14,689 | 13,571 | 10,356 | 11,509.6 | 11,242.9 | |
Gross Profit | 8,834 | 10,222 | 8,687 | 8,864 | 8,361.4 | 9,021.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,158 | 2,318 | 1,688 | 1,999 | 1,644.5 | 2,053 | |
Total Operating Expenses | 6,676 | 7,904 | 6,999 | 6,865 | 6,716.9 | 7,766.2 | |
R&D Expenses | 4,214 | 4,550 | 4,327 | 4,512 | 4,619.8 | 5,000.9 | |
Selling General & Admin Expenses | 2,792 | 3,013 | 2,929 | 2,890 | 3,073 | 3,090 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (206) | (222) | (357) | (327) | (219) | (7) | |
Interest Income | 75 | 174 | 407 | 478 | 354 | - | |
Income Tax Expense | 272 | (2,026) | 825 | 380 | 276.7 | 360.9 | |
Net Income | |||||||
Net Income | 1,623 | 4,250 | 665 | 1,277 | 628.4 | 942.5 | |
Supplemental | |||||||
EBIT | 2,132 | 2,406 | 1,826 | 2,418 | 896.2 | 1,527.5 | |
EBITDA | 3,227 | 3,546 | 2,913 | 3,432 | 2,014.2 | 2,517.2 | |