

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,202 | 24,911 | 22,258 | 19,220 | 19,889 | 20,270 | |
COGS | 13,368 | 14,689 | 13,420 | 10,356 | 11,520 | 11,248 | |
Gross Profit | 8,834 | 10,222 | 8,838 | 8,864 | 8,369 | 9,022 | |
Operating Expenses & Income | |||||||
Operating Income | 2,158 | 2,318 | 1,688 | 1,999 | 1,646 | 1,677 | |
Total Operating Expenses | 6,676 | 7,904 | 7,150 | 6,865 | 6,723 | 8,137 | |
R&D Expenses | 4,214 | 4,550 | 4,327 | 4,512 | 4,624 | 5,002 | |
Selling General & Admin Expenses | 2,792 | 3,120 | 2,929 | 2,768 | 3,073 | 3,090 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (238) | (222) | (357) | (333) | (251) | (7) | |
Interest Income | 75 | 149 | 407 | 86 | 30 | 70 | |
Income Tax Expense | 272 | (2,026) | 825 | 380 | 277 | 361 | |
Net Income | |||||||
Net Income | 1,623 | 4,250 | 665 | 1,277 | 629 | 943 | |
Supplemental | |||||||
EBIT | 2,155 | 2,406 | 1,826 | 2,418 | 897 | 878 | |
EBITDA | 3,285 | 3,546 | 2,913 | 3,432 | 2,016 | 1,868 | |