

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 587,600.2 | 196,307.9 | 76,184.7 | 242,672.5 | 8,337.4 | 7,502.7 | |
COGS | 652,473.6 | 222,577.8 | 150,907.3 | 302,799.8 | 7,772.7 | 7,779.5 | |
Gross Profit | (64,873.4) | (26,270) | (74,722.6) | (60,127.2) | 564.7 | (276.7) | |
Operating Expenses & Income | |||||||
Operating Income | (93,771) | (156,182.5) | (88,370.9) | (52,504.2) | 527.3 | 798.6 | |
Total Operating Expenses | 34,978.9 | 130,988.1 | 13,648.3 | (6,410.7) | 37.47 | (1,075.3) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28,671.5 | 36,992.9 | 60,564.2 | 8,276 | 267.1 | 269.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,428.6) | (27,226.7) | (29,989.4) | (28,429.6) | (848.6) | (493.2) | |
Interest Income | 683.4 | 912.9 | 215 | 147.1 | 5.540637 | 2.84477 | |
Income Tax Expense | (22,141.9) | (13,837.4) | 33,304.2 | 24,740.1 | 895.3 | (0.000005) | |
Net Income | |||||||
Net Income | (61,480.3) | (239,090.2) | (47,839.2) | (90,536.9) | 47.66 | 1,628.9 | |
Supplemental | |||||||
EBIT | (49,815.7) | (156,120.9) | (88,370.9) | (62,107.3) | 896.2 | 799.2 | |
EBITDA | (46,445.7) | (82,755.1) | (35,976.4) | (48,884) | 1,264 | 1,173.7 | |