
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.026 | 0.0372 | 0.0372 | - | - | - | |
Gross Profit | (0.026) | (0.0372) | (0.0372) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.465987) | (5.26342) | (2.21325) | (1.84011) | (6.230132) | (9.342042) | |
Total Operating Expenses | 9.465987 | 5.263416 | 2.213248 | 1.840113 | 6.230132 | 9.342042 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.22424 | 2.4922 | 0.90887 | 1.14613 | 3.194713 | 5.304277 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008) | (0.134329) | (0.182153) | (0.211791) | (0.584966) | (1.391394) | |
Interest Income | 0.00282 | 0.14571 | 0.1796 | 0.21331 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.463602) | (5.44094) | (2.39285) | (2.05343) | (8.084172) | (19.38) | |
Supplemental | |||||||
EBIT | (9.027757) | - | - | - | - | - | |
EBITDA | (9.429652) | (5.269406) | - | - | - | - | |