

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.87 | 2,923.9 | 4,864.5 | 4,976.6 | 966.9 | 8,343.5 | |
COGS | 3.967082 | 2,124.9 | 4,178.2 | 3,567.3 | 323.4 | 3,817.2 | |
Gross Profit | 11.9 | 799 | 686.4 | 1,409.3 | 643.5 | 4,526.4 | |
Operating Expenses & Income | |||||||
Operating Income | (160.7) | 360 | 197.3 | 1,206.7 | 477.7 | 3,965.4 | |
Total Operating Expenses | 172.6 | 439 | 489 | 510.9 | 537.1 | 2,081.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 145.8 | 122.9 | 42.9 | 70.47 | 12.5 | 63.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.81) | (324.9) | (737.8) | (836.8) | (95.5) | (745.3) | |
Interest Income | 4.958852 | 8.7804 | 17.16 | 502.1 | 177.4 | 167.4 | |
Income Tax Expense | - | (3,512.2) | (300.3) | 510.9 | - | 2,516.8 | |
Net Income | |||||||
Net Income | (141.8) | 1,914.1 | 145.8 | (466.8) | (30.5) | (104.9) | |
Supplemental | |||||||
EBIT | (119) | (1,273.2) | 583.4 | 880.8 | 477.7 | - | |
EBITDA | (120) | (658.5) | 2,239.2 | 1,867.3 | - | 4,673.9 | |