

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.0025 | 0.005 | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.309171) | (8.479889) | (0.307588) | (2.919365) | (4.370998) | |
Total Operating Expenses | 0.309171 | 8.479889 | 0.310088 | 2.924365 | 4.370998 | |
R&D Expenses | - | - | - | 1.329436 | 1.606972 | |
Selling General & Admin Expenses | 0.309171 | 8.479889 | 0.310088 | 1.594929 | 2.764026 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.000382) | - | (0.0002) | (0.000642) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.287171) | (8.472216) | (0.298202) | (2.901321) | (4.001686) | |
Supplemental | ||||||
EBIT | - | (8.471834) | (0.298202) | (2.91708) | (4.046162) | |
EBITDA | - | (8.471834) | (0.298202) | (2.911906) | (4.040964) | |