

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.79 | 36.12 | 42.32 | 21.52 | 5.855 | - | |
COGS | 35.47 | 33.11 | 32.52 | 21.94 | 4.957 | - | |
Gross Profit | (2.684) | 3.005 | 9.803 | (0.419) | 0.898 | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.333) | 1.907 | 8.744 | 0.17 | 0.085 | - | |
Total Operating Expenses | 1.9 | 1.481 | 1.303 | (1.016) | 0.98 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.014 | 1.613 | 1.286 | 1.349 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.219) | (5.591) | (4.144) | (2.817) | (1.217) | (0.322) | |
Interest Income | 0.032 | 0.123 | 0.013 | - | 0.062 | 3.912 | |
Income Tax Expense | 11.47 | 0.01 | 25.2 | 5.933 | (3.929) | (3.705) | |
Net Income | |||||||
Net Income | (35.24) | (3.906) | (41.65) | (11.7) | 6.726 | - | |
Supplemental | |||||||
EBIT | (6.333) | 1.907 | 8.744 | 0.17 | 0.085 | (4.917) | |
EBITDA | 13.5 | 7.435 | 35.24 | 4.111 | (0.151) | - | |