
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.02 | 24.9 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (19.28) | 9.241 | (5.966) | (4.667) | (8.578) | (9.064) | |
Total Operating Expenses | 19.28 | 15.66 | 5.966 | 4.667 | 8.578 | 9.064 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.367 | 5.009 | 5.487 | 4.667 | 8.155 | 8.373 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.02) | (40.67) | (28.45) | (25.03) | (24.89) | (25.39) | |
Interest Income | 0.631 | 3.92 | 10.28 | 3.212 | 1.98 | 3.181 | |
Income Tax Expense | 34.87 | (16.86) | - | - | - | - | |
Net Income | |||||||
Net Income | 241.1 | 751.9 | 407.5 | (119) | 94.65 | 104.2 | |
Supplemental | |||||||
EBIT | (7.367) | (7.673) | - | - | - | - | |
EBITDA | 401.8 | 984.9 | - | - | - | - | |